WILFORD PRESERVE
Community Development District
APRIL 18, 2019

Wilford Preserve
Community Development District

475 West Town Place, Suite 114, St. Augustine, Florida 32092 Phone: 904-940-5850 - Fax: 904-940-5899

April 11, 2019

Board of Supervisors Wilford Preserve
Community Development District Dear Board Members:
The Wilford Preserve Community Development District Meeting is scheduled for Thursday, April 18, 2019 at 1:30 p.m. at Plantation Oaks Amenity Center, 845 Oakleaf Plantation Parkway, Orange Park, Florida 32065. Following is the advance agenda for the meeting:

Roll Call
Public Comment
Approval of Minutes of the March 21, 2019 Meeting
Consideration of Supplement to Investment Banking Agreement with MBS Capital Markets, LLC
Acceptance of the Fiscal Year 2018 Audit
Staff Reports
District Counsel
District Engineer – Ratification of Requisition Nos. 27-49
District Manager
Consideration of Financial Reports
Balance Sheet and Income Statement
Funding Request No. 11
Supervisors’ Requests and Audience Comments
Next Scheduled Meeting – May 16, 2019 at 1:30 p.m. at the Plantation Oaks Amenity Center
Adjournment

Enclosed for review and approval under the third order of business is a copy of the minutes from the March 21, 2019 meeting.

The fourth order of business is consideration of supplement to investment banking agreement with MBS Capital Markets, LLC. A copy of the agreement is enclosed for your review and approval.

The fifth order of business is acceptance of the Fiscal Year 2018 audit. A copy of the audit report is enclosed for your review.

Copies of the financial reports and the funding requests are enclosed under the seventh order of business.

The balance of the agenda is routine in nature and staff will present their reports.

We look forward to seeing you at the meeting. In the meantime, if you have any questions, please do not hesitate to call us at (904) 940-5850.

Sincerely,

Daniel Laughlin

Daniel Laughlin District Manager
Wilford Preserve Community Development District

2

AGENDA

Wilford Preserve Community Development District
Agenda

Thursday	Plantation Oaks Amenity Center
April 18, 2019	845 Oakleaf Plantation Parkway
1:30 p.m.	Orange Park, Florida 32065
Call In # 1-888-394-8197 Code 343382

Roll Call

Public Comment

Approval of Minutes of the March 21, 2019 Meeting

Consideration of Supplement to Investment Banking Agreement with MBS Capital Markets, LLC

Acceptance of the Fiscal Year 2018 Audit

Staff Reports
District Counsel

District Engineer – Ratification of Requisition Nos. 27-49

District Manager

Consideration of Financial Reports
Balance Sheet and Income Statement

Funding Request No. 11

Supervisors’ Requests and Audience Comments

Next Scheduled Meeting – May 16, 2019 at 1:30 p.m. at the Plantation Oaks Amenity Center

Adjournment

MINUTES

MINUTES OF MEETING
WILFORD PRESERVE COMMUNITY DEVELOPMENT DISTRICT

The meeting of the Board of Supervisors of the Wilford Preserve Community Development District was held on Thursday, March 21, 2019 at 1:30 p.m. at the Plantation Oaks Amenity Center, 845 Oakleaf Plantation Parkway, Orange Park, Florida 32065.

Present and constituting a quorum were:

Jordan Beall	Vice Chairman
Linda Richardson	Supervisor
Shannon Ray	Supervisor
Jeff Sweet	Supervisor

Also present were:

Daniel Laughlin	District Manager
Wes Haber	District Counsel (by phone)
Glynn Taylor	District Engineer

FIRST ORDER OF BUSINESS	Call to Order
Mr. Laughlin called the meeting to order at 1:49 p.m.

SECOND ORDER OF BUSINESS	Public Comment
There being none, the next item followed.

THIRD ORDER OF BUSINESS	Organizational Matters
Consideration of Appointing a New Supervisor to Fill Seat 2

On MOTION by Ms. Ray seconded by Ms. Richardson with all in favor appointing Jeff Sweet to Seat number 2 was approved.

Oath of Office for Newly Appointed Supervisor
Mr. Laughlin administered an oath of office to Mr. Sweet.

Consideration of Resolution 2019-01, Designating Officers
Mr. Laughlin stated the slate of officers would remain the same, adding Jeff Sweet as an Assistant Secretary.

March 21, 2019	Wilford Preserve CDD

On MOTION by Ms. Richardson seconded by Ms. Ray with all in favor Resolution 2019-01, designating Jeff Sweet as Assistant Secretary was approved.

FOURTH ORDER OF BUSINESS	Approval of Minutes of the January 17, 2019
Meeting
There were no comments on the minutes.

On MOTION by Ms. Ray seconded by Ms. Richardson the minutes of the January 17, 2019 meeting were approved.

FIFTH ORDER OF BUSINESS	Staff Reports
District Counsel
There being none, the next item followed.
District Engineer
Requisition Summary
Mr. Taylor stated construction is going fine and I have not heard of any problems as of late. I have a requisition summary included in the agenda package of all of the requisitions created to date.
Consideraton of Jr. Davis Construction Change Order No. 6 Related to Electrical Sleeve
Mr. Taylor stated Junior Davis has a revision of a little over $6,000 to install conduit underneath the roads since they’re there doing the sub grade. It’s better to get it done now than to come back in.

On MOTION by Ms. Ray seconded by Mr. Sweet with all in favor Change Order No. 6 from Junior Davis was approved.

rock.

Mr. Taylor stated the next change order will be a deduct for purchasing of the lime

Ms. Ray asked is everything still on schedule to get your CO on time? Mr. Taylor stated yes as far as I know there are no delays.
District Manager
There being none, the next item followed.

SIXTH ORDER OF BUSINESS	Consideration of Financial Reports
Balance Sheet and Income Statement
Mr. Laughlin stated the financial reports are in your agenda package.

March 21, 2019	Wilford Preserve CDD

Funding Request Nos. 9 and 10

On MOTION by Ms. Ray seconded by Mr. Sweet with all in favor Funding Request Nos. 9 and 10 were approved.

SEVENTH ORDER OF BUSINESS	Supervisors’	Requests	and	Audience
Comments
There being none, the next item followed.

EIGHTH ORDER OF BUSINESS	Next Scheduled Meeting – April 18, 2019 at
1:30 p.m. at the Plantation Oaks Amenity Center
Mr. Laughlin stated our next meeting is going to be on April 18th at 1:30.

NINTH ORDER OF BUSINESS	Adjournment

On MOTION by Ms. Ray seconded by Mr. Sweet with all in favor the meeting was adjourned.

Secretary/Assistant Secretary	Chairman/Vice Chairman

FOURTH ORDER OF BUSINESS

M	BS	CAPITAL MARKETS, LLC

SUPPLEJVIENT TO INVESTMENTBANKTNG AGREEMENT DATED J\IIARCB 14,  20 17 REGARDING BOND ISSUANCESBY
\.VJLFORD PRESERVECOMl"IUNl TY DEVELOP I\ICENT DlSTRlCT
April   18,2019 Board of Supervisors
Wilford Preserve Community Development District Dear Supervisors:
i'v!BS Capital i\1arkets, LLC ('·Underwriter'") and the Board of Supervisors of the Wilford Preserve Cotnmuniry Development District ("Dis trict") entered into an lnvcstn1enr Banking Agreemen1 effective March  14. 2017 ('' Agree1nent")  wherein  the  Distric1 engaged  the  Underwrite r 10  provide iuvestn1ent banking services for the District. The purpose of this letter is to supplement che Agreement by specifying the partic ula r planned transaction currently being coatetnplated by the District for wbich such investment banking services are lo be provided by the Underwriter.

rhe District is co nsidering the issuanceof its Series 20I9 S pecial Assessmenl Bonds (tl1c ··Bonds") in urder finance
1he b1frastructure i111provcmc111s o u1lincd in the Master Engineering Report dated  February 23. 20I  8. approved
March 5, 2018 .  It is the Districrs intent to engage the Underwriter lo provide investn1 e n1	banking services for theissuance of the Boods.

Scope  of  Services:	The scope of services to be provided in a non-fiduciary capacity by the Unden vriter for this transaction ,viii include chose listed bclo\v.

	Advice regarding the structure. timing, terms, and other similar macters concerning
the particular ofn1w1icipal securicies described above.
Preparation  of	rating strategies and	presentations  related	to the issue being undcrwricten.
Preparations for and assistance with investor "road shows:· if any, and investor discussions re lated to the issue being undenv1itte11.
	Advice regarding retail order periods and inst itutional marketing if chc District decides co engage in a nego(iated sale.
Assistance in the preparation of the Prelimina ry Official State1ne11t, if any. and rhe Final Official Statement.

4890Wm ENNEO'v Btvo.SUIH940 TAMPA, FLOftlOA 33609 PHON!:813.281.2700

152 ltNcotN AVENUt
Witll'lR P•••,hOftJDA 32789 P ONE:407.622 .0l 30

8583 STRAW8'ftRY LANE LONGMON1, COI.OR OO 80503 P•ONE:303.652.0205

JOOS B••llfc'IJ}W,y K>NGSTON, TrnNcssn 37763 PHONt:865.717.0303

MBS	CAPITAL  MARKETS,	LLC

Assistance witb the closing of the issue, including nego tiation and discussion\V ith r 11ect to all documents. certificates. and opinions needed fr,r the closing.
Coordination \Vi th respect to obtaining CUSTP numbers and the registration v.•ith the Depository Trust Con1pany.
Preparation of post-sale reports for tbe issue, if any.
Structuring	ol'	refunding	escro,v	cash	:flo\v	requi rements,	but	not	the recomn1e11datioo of and broker'age of particular municipalescrow investn1ents.

All other tenns of the Agreement shall ren1aiain effect, including specilically the Disclosures Concerning the Unden \/l'iter's Role Required by f\1SRB Rule G-17 which is again being provided in Exhibit A hereto. By execution of this supplement to 1he Agrec1ncnt you are acknowledging receipt of the san1 e.

This supplement to the Agree1nent shall be effe.ctive upon your acce pta nceand shall re1nainin ctfect until such timeas the financing describedherein has been cornpleted orthe Agreement is tenninated as provided io Section 3 of the Agreen1ent.

[Signature Page to Follo wI

Tampa, FL Winter Park, FL Longmon,t CO Xingston,TN

M	BS	CAPITAL MARKETS, LLC

Sincerely.
MBS CapitalM.ar kcts, LLC

Rhonda Mossing Managing Pru1ner

Approved ru1d Accepted By:	 	  Title:	 	
Date:	 	

Tampa,FL Wlnte< Park,FL Longmont,CO Kingston, TN

MBS	CAPITAL MARKETS, LLC

EXHIBIT A

l) isclos urcs Concerning th e Unden i•r iter's Role

, l\'iuuicipal Securities Rulen1aking Board Ruic G-17 Pequires an unden vriter to deal fairly at all tim.:s,vilh both1nunicipal issuersand investors:

Th<:l Underwriter's primary role is to purchase sec urities with a viev,• to distribution in an arm·s­ length conunercial transaction witb the District and i1 has -financial and other h11ere-sts that differ from those of 1he District;

(i ii) Unlike a municipa.l advisor. the Underwriter does not Jiave a fidu ciaryduty to the District under

the federal	ecur ities laws and is. lherefore. not required by federa l law to act in th	bes! in teresSi District ,vithout regard to its own financial or other interests:

of the

The Unde rwriter has a duty to purchasesecttrities fro1n the IJistrict at a fair and reasonable price, but must balance thai duty wirh its duty to sell n1unlcipal securities LO investors at prices Ll1a1are fair and reasonable: and

The Undcnvrite r \\-ill revie\V the offici al statement for theDistrict's securities in accordance with. and as part of, its responsibilities to i□ves1ros under the federal securities laws. as applied 10 the facts and c irc umstances of the transaction.

Disclosure Conccrnjng the Vndcnvriter's Con1pcnsation
Underwriter's compensation that is continge nt on the closing- o r a transaction or the size ora transaction presents a conflict of interest, because it may cause the Undenvriter10 recon1medn a transaction that it is Ulllleccssa r y or to reco1n1nend that the size of the transaction be larger than is necessary.

Conflicts of Interest

Payments to or from Third Par t.ies. l here are no undisclosed pay1ue1us. values. o r credits 10 be received
by the Underwriter in connection with i(s underwriting 0·1  tbis new issue froa1 pru-ties	other than the
District. and there are no undisclosed payments to be made by the Under\vriter in Cl)nnection with this new issue to parties other than

!he District (in either case including payincnts. value:,, or crcdirs Lh«t relate directly or indirectly to collate ral transactions integrally related to the issue being undenvrittea). in addition. there are no lh.ird­ parcy arrangements for tbe1narketingof the Disrric(s securities.

Profit-Sharing \Vith l o ves to rs. There are ao arrangements between the Undenvtiter and an investor purchasing new issue securities from tile Underwriter(including purchases that are contingent upon the delive ry by the District to the Underwriter of the securities) according to wbich profi ts realized from the

Tampa,FL WinterPark, FL Longmont, co Kingston, TN

M	BS	CAPITAL MARKETS, LLC

resale by such investor of the securities are directly or indirectly split or otherwise shared with the Underwriter.

Credit Default S,vaps. There will be no issuance or purchase by the Underwriter of credii defauJr s,a,ps
for \Vhich the reference is the District for which the Uuden vriter is serving as under\.\•Titer.or an obligatioo of that District.

Retail Order Periods. For new issues in which there is a retail order period, the  Unden vrire r  wiU  honor such agreen1ent to provide the retail order period. No allocation of securities in a manner  that  is  inconsistent ,vith a District's requirements will be made without the District's consent.  111 addition,  when the Underwriter bas agreed to underwrite a transaction with a retail order period, it ,viii take reasonable 111easures to ensure that retail clients are bona lidc.

Dealer Paymen ts  to District Personnel. Rci1nburse1ne1us, if any, made to personnel of the District will
be111ade in compliance with MSRB Rule G-20. on gitis, gratuities. and non-cash co1 n p e nsatio, n  and Rule
G-	17.  in conneclion  \Vith certain  payrnents  n1adc  to, and expeoses  reimbursed  for,  District  personnel during the municipal bond issuance process.

Tampa, Fl Winter Park, fl   Longmont, CO Kingston, TN

FIFTH ORDER OF BUSINESS

WILFORD PRESERVE COMMUNITY DEVELOPMENT DISTRICT
CLAY COUNTY, FLORIDA FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2018

WILFORD PRESERVE COMMUNITY DEVELOPMENT DISTRICT CLAY COUNTY, FLORIDA

TABLE OF CONTENTS

	    Page		
INDEPENDENT AUDITOR’S REPORT	1-2	
MANAGEMENT’S DISCUSSION AND ANALYSIS	3-6	
BASIC FINANCIAL STATEMENTS		
Government-Wide Financial Statements:		
Statement of Net Position	7	
Statement of Activities	8	
Fund Financial Statements:		
Balance Sheet – Governmental Funds	9	
Reconciliation of the Balance Sheet of Governmental Funds to the
Statement of Net Position	
10	
Statement of Revenues, Expenditures and Changes in Fund Balances –
Governmental Funds	
11	
Reconciliation of the Statement of Revenues, Expenditures and Changes in
Fund Balances of Governmental Funds to the Statement of Activities	
12	
Notes to the Financial Statements	13-19	
REQUIRED SUPPLEMENTARY INFORMATION		
Schedule of Revenues, Expenditures and Changes in Fund Balances –
Budget and Actual – General Fund	
20	
Notes to Required Supplementary Information	21	
INDEPENDENT AUDITOR’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS	

22-23	
INDEPENDENT AUDITOR’S REPORT ON COMPLIANCE WITH THE REQUIREMENTS OF SECTION 218.415, FLORIDA STATUTES, REQUIRED BY RULE 10.556(10)
OF THE AUDITOR GENERAL OF THE STATE OF FLORIDA	

24	
MANAGEMENT LETTER REQUIRED BY CHAPTER 10.550 OF THE RULES OF THE AUDITOR GENERAL OF THE STATE OF FLORIDA	
25-26	

INDEPENDENT AUDITOR’S REPORT

To the Board of Supervisors
Wilford Preserve Community Development District Clay County, Florida

951 Yamato Road ▪ Suite 280 Boca Raton, Florida  33431 (561) 994-9299 ▪ (800) 299-4728
Fax (561) 994-5823
www.graucpa.com

Report on the Financial Statements
We have audited the accompanying financial statements of the governmental activities and each major fund of Wilford Preserve Community Development District, Clay County, Florida (“District”) as of and for the fiscal year ended September 30, 2018, and the related notes to the financial statements, which collectively comprise the District’s basic financial statements as listed in the table of contents.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

Opinions

In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities and each major fund of the District as of September 30, 2018, and the respective changes in financial position thereof for the fiscal year then ended in accordance with accounting principles generally accepted in the United States of America.

Other Matters

Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the management’s discussion and analysis and budgetary comparison information be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.

Other Reporting Required by Government Auditing Standards

In accordance with Government Auditing Standards, we have also issued our report dated March 20, 2019, on our consideration of the District’s internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the District’s internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the District’s internal control over financial reporting and compliance.

Report on Other Legal and Regulatory Requirements

We have also issued our report dated March 20, 2019, on our consideration of the District’s compliance with the requirements of Section 218.415, Florida Statutes, as required by Rule 10.556(10) of the Auditor General of the State of Florida. The purpose of that report is to provide an opinion based on our examination conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants.

March 20, 2019

MANAGEMENT’S DISCUSSION AND ANALYSIS

Our discussion and analysis of Wilford Preserve Community Development District, Clay County, Florida (“District”) provides a narrative overview of the District’s financial activities for the fiscal year ended September 30, 2018. Please read it in conjunction with the District’s Independent Auditor’s Report, basic financial statements, accompanying notes and supplementary information to the basic financial statements.

The District was established pursuant to the Uniform Community Development District Act of 1980, otherwise known as Chapter 190, Florida Statutes and created by Ordinance No. 2017-9 of the Board of County Commissioners of Clay County, Florida enacted on February 28,2017, effective on March 3, 2017 and no audit was required for the prior period. As a result, the balances as of and for the period ended September 30, 2017 are for less than an twelve month period and are unaudited.

FINANCIAL HIGHLIGHTS

The liabilities of the District exceeded its assets at the close of the most recent fiscal year resulting in a net position deficit balance of ($371,137).

The change in the District’s total net position in comparison with the prior fiscal year was ($378,223), a decrease. The key components of the District’s net position and change in net position are reflected in the table in the government-wide financial analysis section.

At September 30, 2018, the District’s governmental funds reported combined ending fund balances of
$5,188,887, an increase of $5,181,801 in comparison with the prior fiscal year. The total fund balance is restricted for debt service and capital projects and the remainder is unassigned deficit fund balance in the general fund.

OVERVIEW OF FINANCIAL STATEMENTS

This discussion and analysis are intended to serve as the introduction to the District’s basic financial statements. The District’s basic financial statements are comprised of three components: 1) government- wide financial statements, 2) fund financial statements, and 3) notes to the financial statements. This report also contains other supplementary information in addition to the basic financial statements themselves.

Government-Wide Financial Statements

The government-wide financial statements are designed to provide readers with a broad overview of the District’s finances, in a manner similar to a private-sector business.

The statement of net position presents information on all the District’s assets, deferred outflows of resources, liabilities, and deferred inflows of resources with the residual amount being reported as net position. Over time, increases or decreases in net position may serve as a useful indicator of whether the financial position of the District is improving or deteriorating.

The statement of activities presents information showing how the government’s net position changed during the most recent fiscal year. All changes in net position are reported as soon as the underlying event giving rise to the change occurs, regardless of the timing of related cash flows. Thus, revenues and expenses are reported in this statement for some items that will only result in cash flows in future fiscal periods.

The government-wide financial statements include all governmental activities that are principally supported by Developer contributions. The District does not have any business-type activities. The governmental activities of the District include the general government (management) and maintenance functions.

OVERVIEW OF FINANCIAL STATEMENTS (Continued)

Fund Financial Statements

A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for specific activities or objectives. The District, like other state and local governments, uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements. The District has one fund category: governmental funds.

Governmental Funds

Governmental funds are used to account for essentially the same functions reported as governmental activities in the government-wide financial statements. However, unlike the government-wide financial statements, governmental fund financial statements focus on near-term inflows and outflows of spendable resources, as well as on balances of spendable resources available at the end of the fiscal year. Such information may be useful in evaluating a District’s near-term financing requirements.

Because the focus of governmental funds is narrower than that of the government-wide financial statements, it is useful to compare the information presented for governmental funds with similar information presented for governmental activities in the government-wide financial statements. By doing so, readers may better understand the long-term impact of the District’s near-term financing decisions. Both the governmental fund balance sheet and the governmental fund statement of revenues, expenditures, and changes in fund balances provide a reconciliation to facilitate this comparison between governmental funds and governmental activities.

The District maintains three governmental funds for external reporting. Information is presented separately in the governmental fund balance sheet and the governmental fund statement of revenues, expenditures, and changes in fund balances for the general fund, debt service fund and capital projects fund all of which are considered major funds.

The District adopts an annual appropriated budget for its general fund. A budgetary comparison schedule has been provided for the general fund to demonstrate compliance with the budget.

Notes to the Financial Statements

The notes provide additional information that is essential to a full understanding of the data provided in the government-wide and fund financial statements.

GOVERNMENT-WIDE FINANCIAL ANALYSIS

In the case of the District, liabilities exceeded assets at the close of the most recent fiscal year.

The District’s net position reflects its investment in capital assets (e.g. land, land improvements, and infrastructure); less any related debt used to acquire those assets that is still outstanding. These assets are used to provide services to residents; consequently, these assets are not available for future spending. Although the District’s investment in capital assets is reported net of related debt, it should be noted that the resources needed to repay this debt must be provided from other sources, since the capital assets themselves cannot be used to liquidate these liabilities.

The restricted portion of the District’s net position represents resources that are subject to external restrictions on how they may be used. The remaining balance of unrestricted net position may be used to meet the District’s other obligations.

GOVERNMENT-WIDE FINANCIAL ANALYSIS (Continued)

Key components of the District’s net position are reflected in the following table:

NET POSITION SEPTEMBER 30,
 	2018	2017*	

Current and other assets	$   5,596,287	$	30,301	
Capital assets, net of depreciation	 	919,790	-		
Total assets	 	6,516,077	30,301 	
Current liabilities	476,463	23,215	
Long-term liabilities	 	6,410,751	-		
Total liabilities	 	6,887,214	23,215 	
Net position		
Net investment in capital assets	(5,490,961)	-	
Restricted	5,110,525	-	
Unrestricted	 	9,299	7,086 	
Total net position	  $	(371,137)   $	7,086 	
	*Unaudited	

The District’s net position decreased during the most recent fiscal year. The majority of the decrease was due to bond issue costs and interest expense.

Key elements of the change in net position are reflected in the following table:

CHANGES IN NET POSITION
FOR THE FISCAL YEAR ENDED SEPTEMBER 30,
 	2018	2017*	

Revenues:
Program revenues
Operating grants and contributions	$	59,366	$	30,301	
Capital grants and contributions	 	1,803	-		
Total revenues	 	61,169	30,301 	
Expenses:		
General government	57,003	23,215	
Interest	81,264	-	
Bond issue costs	 	301,125	-		
Total expenses	 	439,392	23,215 	
Change in net position	 	(378,223)	7,086 	
Net position - beginning	 	7,086	-		
Net position - ending	  $	(371,137)   $	7,086 	
	*Unaudited	

As noted above and in the statement of activities, the cost of all governmental activities during the fiscal year ended September 30, 2018 was $439,392. The costs of the District’s activities were primarily funded by program revenues. Program revenues are comprised primarily of Developer contributions in both the current and prior fiscal years. The majority of the increase in expenses is related to bond issuance costs being incurred due to the issuance of the Bonds in the current fiscal year.

GENERAL BUDGETING HIGHLIGHTS

An operating budget was adopted and maintained by the governing board for the District pursuant to the requirements of Florida Statutes. The budget is adopted using the same basis of accounting that is used in preparation of the fund financial statements. The legal level of budgetary control, the level at which expenditures may not exceed budgeted amounts, is in the aggregate. Any budget amendments that increase the aggregate budgeted appropriations must be approved by the Board of Supervisors. Actual general fund expenditures did not exceed appropriations for the fiscal year ended September 30, 2018.

CAPITAL ASSETS AND DEBT ADMINISTRATION

Capital Assets

At September 30, 2018, the District had $919,790 invested in capital assets for its governmental activities. In the government-wide financial statements, no depreciation has been taken as the assets have not been placed in service. More detailed information about the District’s capital assets is presented in the notes of the financial statements.

Capital Debt

At September 30, 2018, the District had $6,230,000 in Bonds outstanding and $180,751 in advances owed to the Developer. More detailed information about the District’s capital debt is presented in the notes of the financial statements.

ECONOMIC FACTORS AND NEXT YEAR’S BUDGETS

The District does not anticipate any major projects or significant changes to its infrastructure maintenance program for the subsequent fiscal year. In addition, it is anticipated that the general operations of the District will remain fairly constant.

CONTACTING THE DISTRICT’S FINANCIAL MANAGEMENT

This financial report is designed to provide our citizens, land owners, customers, investors and creditors with a general overview of the District’s finances and to demonstrate the District’s accountability for the financial resources it manages and the stewardship of the facilities it maintains. If you have questions about this report or need additional financial information, contact the Wilford Preserve Community Development District’s Finance Department at 9145 Narcoossee Road, Suite A206, Orlando, Florida, 32827.

WILFORD PRESERVE COMMUNITY DEVELOPMENT DISTRICT CLAY COUNTY, FLORIDA
STATEMENT OF NET POSITION SEPTEMBER 30, 2018

	Governmental
 	Activities		
ASSETS
Cash	
$	10,527	
Due from Developer	12,201	
Restricted assets:
Investments	
5,573,559	
Capital assets:
Nondepreciable	
 	919,790 	
Total assets	 	6,516,077 	
LIABILITIES
Accounts payable	
13,429	
Contracts and retainage payable	381,770	
Accrued interest payable	81,264	
Non-current liabilities:
Due in more than one year	
 	6,410,751 	
Total liabilities	 	6,887,214 	
NET POSITION
Net investment in capital assets	
(5,490,961)	
Restricted for debt service	374,510	
Restricted for capital projects	4,736,015	
Unrestricted	 	9,299 	
Total net position	  $	(371,137)	

See notes to the financial statements

WILFORD PRESERVE COMMUNITY DEVELOPMENT DISTRICT CLAY COUNTY, FLORIDA
STATEMENT OF ACTIVITIES
FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2018

Program Revenues Operating	Capital

Net (Expense) Revenue and Changes in Net Position

Grants and		Grants and	Governmental Functions/Programs	 	Expenses	Contributions	Contributions		Activities	 Primary government:
Governmental activities:
General government	$	57,003	$	59,216	$	-	$	2,213	
Maintenance and operations	-	-	1,803	1,803	
Interest on long-term debt	81,264	150	-	(81,114)	
Bond issuance costs	 	301,125		-		-	(301,125) Total governmental activities	 	439,392	59,366	1,803	(378,223)

Change in net position	(378,223)	
Net position - beginning	 	7,086	
Net position - ending	  $	(371,137)	

See notes to the financial statements

WILFORD PRESERVE COMMUNITY DEVELOPMENT DISTRICT CLAY COUNTY, FLORIDA
BALANCE SHEET GOVERNMENTAL FUNDS SEPTEMBER 30, 2018

 	Major Funds	
Debt		Capital General	Service Fund	Projects Fund

Total Governmental Funds

ASSETS		
Cash	$	10,527	$	-	$	-	$	10,527	
Investments	-	455,774	5,117,785	5,573,559	
Due from Developer	 	12,201	-	-	12,201 	
Total assets	  $	22,728	$	455,774	$	5,117,785	$	5,596,287 	

LIABILITIES, DEFERRED INFLOWS OF RESOURCES, AND FUND BALANCES
Liabilities:
Accounts payable	$	13,429	$	-	$	-	$	13,429	
Contracts and retainage payable	 	-	-	381,770	381,770 	
Total liabilities	 	13,429	-	381,770	395,199 	

Deferred inflows of resources:
Unavailable revenue	 	12,201	-	-	12,201 Total deferred inflows of resources	 	12,201	-	-	12,201 

Fund balances:
Restricted for:		
Debt service	-	455,774	-	455,774	
Capital projects	-	-	4,736,015	4,736,015	
Unassigned	 	(2,902)	-	-	(2,902)	
Total fund balances	 	(2,902)	455,774	4,736,015	5,188,887 	

Total liabilities, deferred inflows of resources, and fund balances

  $	22,728	$	455,774	$	5,117,785	$	5,596,287 

See notes to the financial statements

WILFORD PRESERVE COMMUNITY DEVELOPMENT DISTRICT CLAY COUNTY, FLORIDA
RECONCILIATION OF THE BALANCE SHEET OF GOVERNMENTAL FUNDS TO THE STATEMENT OF NET POSITION
SEPTEMBER 30, 2018

Fund balance - governmental funds
Amounts reported for governmental activities in the statement of net position are different because:
Capital assets used in governmental activities are not financial resources and, therefore, are not reported as position in the governmental funds. The statement of net position includes those capital assets, net of any accumulated depreciation, in the net position of the government as a whole.

$	5,188,887

Cost of capital assets Accumulated depreciation	919,790
 	-		
919,790	
Assets recorded in the governmental fund financial statements that are not available to pay for current-period expenditures are unavailable revenue in the governmental funds.		

12,201	
Liabilities not due and payable from current available resources are not reported as liabilities in the governmental fund			
statements.	All liabilities, both current and long-term, reported in the government-wide financial statements.
Accrued interest payable	are	

(81,264)	
Bonds payable		(6,230,000)	
Developer advances		 	(180,751)	(6,492,015) 	
Net position of governmental activities		$	(371,137)	

See notes to the financial statements

WILFORD PRESERVE COMMUNITY DEVELOPMENT DISTRICT CLAY COUNTY, FLORIDA
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES GOVERNMENTAL FUNDS
FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2018

 	Major Funds	
Debt	Capital
General	Service	Projects

Total Governmental Funds

REVENUES		
Developer contributions	$	47,015	$	-	$	-	$	47,015	
Interest income	 	-	150	1,803	1,953 	
Total revenues	 	47,015	150	1,803	48,968 	

EXPENDITURES
Current:
General government	57,003	-	-	57,003 Debt service:
Bond issue costs		-		-		301,125	301,125 Capital outlay	 		-		-		919,790		919,790 
Total expenditures	 	57,003	-	1,220,915	1,277,918 

Excess (deficiency) of revenues

Interfund transfers in (out)	-	(118)	118	-	
Developer advances	-	-	180,751	180,751	
Bond proceeds	 	-	455,742	5,774,258	6,230,000 	
Total other financing sources (uses)	 	-	455,624	5,955,127	6,410,751 	

over (under) expenditures	(9,988)	150	(1,219,112)	(1,228,950) OTHER FINANCING SOURCES (USES)

Net change in fund balances	(9,988)	455,774	4,736,015	5,181,801

Fund balances - beginning	 	7,086	-	-	7,086 

Fund balances - ending	 $	(2,902)   $	455,774	$	4,736,015	$	5,188,887 

See notes to the financial statements

WILFORD PRESERVE COMMUNITY DEVELOPMENT DISTRICT CLAY COUNTY, FLORIDA
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES
FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2018

Net change in fund balances - total governmental funds
Amounts reported for governmental activities in the statement of activities

$	5,181,801

are different because:		
Governmental funds report capital outlays as expenditures, however,  in the statement of activities, the cost of those assets is eliminated and capitalized as capital assets.	

919,790	
Governmental funds report the face  amount  of  Bonds  issued  as financial resources when debt is first  issued,  whereas  these amounts are eliminated in the statement of activities and recognized  as  long- term liabilities in the statement of net position.	

(6,230,000)	
Governmental funds report Developer advances as financial resources when cash is received, whereas these amounts are eliminated in the statement of activities and recognized as long-term liabilities in the statement of net position.	

(180,751)	
Revenues in the statement of activities that do not provide  current financial resources are not reported as revenues  in  the  governmental fund financial statements.	

12,201	
The change in accrued interest on long-term liabilities between the current and prior fiscal year is  recorded  in  the  statement  of activities but not in the fund financial statements.	

 	(81,264) 	
Change in net position of governmental activities	$	(378,223)	

See notes to the financial statements

WILFORD PRESERVE COMMUNITY DEVELOPMENT DISTRICT CLAY COUNTY, FLORIDA
NOTES TO FINANCIAL STATEMENTS

NOTE 1 – NATURE OF ORGANIZATION AND REPORTING ENTITY

Wilford Preserve Community Development District ("District") was created on February 28, 2017 by Ordinance 2017-9 of Clay County, Florida, pursuant to the Uniform Community Development District Act of 1980, otherwise known as Chapter 190, Florida Statutes. The Act provides among other things, the power to manage basic services for community development, power to borrow money and issue bonds, and to levy and assess non-ad valorem assessments for the financing and delivery of capital infrastructure.

The District was established for the purposes of financing and managing the acquisition, construction, maintenance and operation of a portion of the infrastructure necessary for community development within the District.

The District is governed by the Board of Supervisors ("Board"), which is composed of five members. The Supervisors are elected by landowners as such term is defined in chapter 190, Florida Statutes. The Board of Supervisors of the District exercise all powers granted to the District pursuant to Chapter 190, Florida Statutes. At September 30, 2018, all of the Board members are affiliated with Dream Finders Homes, LLC (“Developer”).

The Board has the final responsibility for:
Allocating and levying assessments.
Approving budgets.
Exercising control over facilities and properties.
Controlling the use of funds generated by the District.
Approving the hiring and firing of key personnel.
Financing improvements.

The financial statements were prepared in accordance with Governmental Accounting Standards Board (“GASB”) Statements. Under the provisions of those standards, the financial reporting entity consists of the primary government, organizations for which the District Board of Supervisors is considered to be financially accountable, and other organizations for which the nature and significance of their relationship with the District are such that, if excluded, the financial statements of the District would be considered incomplete or misleading. There are no entities considered to be component units of the District; therefore, the financial statements include only the operations of the District.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Government-Wide and Fund Financial Statements
The basic financial statements include both government-wide and fund financial statements.

The government-wide financial statements (i.e., the statement of net position and the statement of activities) report information on all of the non-fiduciary activities of the primary government. For the most part, the effect of interfund activity has been removed from these statements.

The statement of activities demonstrates the degree to which the direct expenses of a given function or segment is offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function or segment. Program revenues include 1) charges to customers who purchase, use or directly benefit from goods, services or privileges provided by a given function or segment. (Operating-type special assessments for maintenance and debt service are treated as charges for services.); and 2) grants and contributions that are restricted to meeting the operational or capital requirements of a particular function or segment. Other items not included among program revenues are reported instead as general revenues.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Measurement Focus, Basis of Accounting and Financial Statement Presentation
The government-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of related cash flows. Assessments are recognized as revenues in the year for which they are levied. Grants and similar items are to be recognized as revenue as soon as all eligibility requirements imposed by the provider have been met.

Governmental fund financial statements are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. For this purpose, the government considers revenues to be available if they are collected within 60 days of the end of the current fiscal period. Expenditures are recorded when a liability is incurred, as under accrual accounting. However, debt service expenditures are recorded only when payment is due.

Assessments
Assessments are non-ad valorem assessments on benefitted property within the District. Operating and Maintenance Assessments are based upon an adopted budget and levied annually. Debt Service Assessments are levied when Bonds are issued and certified for collection on an annual basis. The District may collect assessments directly or utilize the uniform method of collection (Chapter 197.3632, Florida Statutes). Direct collected assessments are due as determined by annual assessment resolution adopted by the Board of Supervisors. Assessments collected under the uniform method are mailed by County Tax Collector on November 1 and due on or before March 31 of each year. Property owners may prepay a portion or all of the Debt Service Assessments on their property subject to various provisions in the Bond documents.

Assessments and interest associated with the current fiscal period are considered to be susceptible to accrual and so have been recognized as revenues of the current fiscal period. The portion of assessments receivable due within the current fiscal period is considered to be susceptible to accrual as revenue of the current period.

The District reports the following major governmental funds:

General Fund
The general fund is the general operating fund of the District. It is used to account for all financial resources except those required to be accounted for in another fund.

Debt Service Fund
The debt service funds are used to account for and report financial resources that are restricted, committed, or assigned to expenditure for principal and interest on debt.

Capital Projects Fund
This fund accounts for the financial resources that are restricted, committed, or assigned to expenditure for capital outlays, including the acquisition or construction of capital assets within the District.

As a general rule, the effect of interfund activity has been eliminated from the government-wide financial statements.

When both restricted and unrestricted resources are available for use, it is the government’s policy to use restricted resources first for qualifying expenditures, then unrestricted resources as they are needed.

Assets, Liabilities and Net Position or Equity

Restricted Assets
These assets represent cash and investments set aside pursuant to Bond covenants or other contractual restrictions.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Assets, Liabilities and Net Position or Equity (Continued)

Deposits and Investments
The District’s cash and cash equivalents are considered to be cash on hand and demand deposits (interest and non-interest bearing).

The District has elected to proceed under the Alternative Investment Guidelines as set forth in Section
218.415 (17) Florida Statutes. The District may invest any surplus public funds in the following:

The Local Government Surplus Trust Funds, or any intergovernmental investment pool authorized pursuant to the Florida Interlocal Cooperation Act;
Securities and Exchange Commission registered money market funds with the highest credit quality rating from a nationally recognized rating agency;
Interest bearing time deposits or savings accounts in qualified public depositories;
Direct obligations of the U.S. Treasury.

Securities listed in paragraph c and d shall be invested to provide sufficient liquidity to pay obligations as they come due.

The District records all interest revenue related to investment activities in the respective funds. Investments are measured at amortized cost or reported at fair value as required by generally accepted accounting principles.

Prepaid Items
Certain payments to vendors reflect costs applicable to future accounting periods and are recorded as prepaid items in both government-wide and fund financial statements.

Capital Assets
Capital assets which include property, plant and equipment, and infrastructure assets (e.g., roads, sidewalks and similar items) are reported in the government activities columns in the government-wide financial statements. Capital assets are defined by the government as assets with an initial, individual cost of more than $5,000 (amount not rounded) and an estimated useful life in excess of two years. Such assets are recorded at historical cost or estimated historical cost if purchased or constructed. Donated capital assets are recorded at estimated fair market value at the date of donation.

The costs of normal maintenance and repairs that do not add to the value of the asset or materially extend assets lives are not capitalized. Major outlays for capital assets and improvements are capitalized as projects are constructed.

No depreciation has been taken in the current fiscal year as the District’s infrastructure and other capital assets are under construction.

Unearned Revenue
Governmental funds report unearned revenue in connection with resources that have been received, but not yet earned.

Long-Term Obligations
In the government-wide financial statements long-term debt and other long-term obligations are reported as liabilities in the statement of net position. Bond premiums and discounts are deferred and amortized over the life of the Bonds. Bonds payable are reported net of applicable premiums or discounts. Bond issuance costs are expensed when incurred.

In the fund financial statements, governmental fund types recognize premiums and discounts, as well as issuance costs, during the current period. The face amount of debt issued is reported as other financing sources. Premiums received on debt issuances are reported as other financing sources while discounts on debt issuances are reported as other financing uses. Issuance costs, whether or not withheld from the actual debt proceeds received, are reported as debt service expenditures.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Assets, Liabilities and Net Position or Equity (Continued)

Deferred Outflows/Inflows of Resources
In addition to assets, the statement of financial position will sometimes report a separate section for deferred outflows of resources. This separate financial statement element, deferred outflows of resources, represents a consumption of net position that applies to a future period(s) and so will not be recognized as an outflow of resources (expense/expenditure) until then.

In addition to liabilities, the statement of financial position will sometimes report a separate section for deferred inflows of resources. This separate financial statement element, deferred inflows of resources, represents an acquisition of net position that applies to a future period(s) and so will not be recognized as an inflow of resources (revenue) until that time.

Fund Equity/Net Position
In the fund financial statements, governmental funds report non spendable and restricted fund balance for amounts that are not available for appropriation or are legally restricted by outside parties for use for a specific purpose. Assignments of fund balance represent tentative management plans that are subject to change.

The District can establish limitations on the use of fund balance as follows:

Committed fund balance – Amounts that can be used only for the specific purposes determined by a formal action (resolution) of the Board of Supervisors. Commitments may be changed or lifted only by the Board of Supervisors taking the same formal action (resolution) that imposed the constraint originally. Resources accumulated pursuant to stabilization arrangements sometimes are reported in this category.

Assigned fund balance – Includes spendable fund balance amounts established by the Board of Supervisors that are intended to be used for specific purposes that are neither considered restricted nor committed. The Board may also assign fund balance as it does when appropriating fund balance to cover differences in estimated revenue and appropriations in the subsequent year’s appropriated budget. Assignments are generally temporary and normally the same formal action need not be taken to remove the assignment.

The District first uses committed fund balance, followed by assigned fund balance and then unassigned fund balance when expenditures are incurred for purposes for which amounts in any of the unrestricted fund balance classifications could be used.

Net position is the difference between assets and deferred outflows of resources less liabilities and deferred inflows of resources. Net position in the government-wide financial statements are categorized as net investment in capital assets, restricted or unrestricted. Net investment in capital assets represents net position related to infrastructure and property, plant and equipment. Restricted net position represents the assets restricted by the District’s Bond covenants or other contractual restrictions. Unrestricted net position consists of the net position not meeting the definition of either of the other two components.

Other Disclosures

Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenditures during the reporting period. Actual results could differ from those estimates.

NOTE 3 – BUDGETARY INFORMATION

The District is required to establish a budgetary system and approve an Annual Budget. Annual Budgets are adopted on a basis consistent with generally accepted accounting principles for all governmental funds. All annual appropriations lapse at fiscal year end.

NOTE 3 – BUDGETARY INFORMATION (Continued)

The District follows these procedures in establishing the budgetary data reflected in the financial statements.

Each year the District Manager submits to the District Board a proposed operating budget for the fiscal year commencing the following October 1.
Public hearing is conducted to obtain public comments.
Prior to October 1, the budget is legally adopted by the District Board.
All budget changes must be approved by the District Board.
The budgets are adopted on a basis consistent with generally accepted accounting principles.
Unused appropriation for annually budgeted funds lapse at the end of the year.

NOTE 4 – DEPOSITS AND INVESTMENTS

Deposits
The District’s cash balances were entirely covered by federal depository insurance or by a collateral pool pledged to the State Treasurer. Florida Statutes Chapter 280, "Florida Security for Public Deposits Act", requires all qualified depositories to deposit with the Treasurer or another banking institution eligible collateral equal to various percentages of the average daily balance for each month of all public deposits in excess of any applicable deposit insurance held. The percentage of eligible collateral (generally, U.S. Governmental and agency securities, state or local government debt, or corporate bonds) to public deposits is dependent upon the depository's financial history and its compliance with Chapter 280. In the event of a failure of a qualified public depository, the remaining public depositories would be responsible for covering any resulting losses.

Investments
The District’s investments were held as follows at September 30, 2018:

  Amortized cost	Credit Risk	Maturities	

US Bank Mmkt 5 - Ct

  $	5,573,559 

  $	5,573,559 

N/A	N/A

Credit risk – For investments, credit risk is generally the risk that an issuer of an investment will not fulfill its obligation to the holder of the investment. This is measured by the assignment of a rating by a nationally recognized statistical rating organization. Investment ratings by investment type are included in the preceding summary of investments.

Concentration risk – The District places no limit on the amount the District may invest in any one issuer.

Interest rate risk – The District does not have a formal policy that limits investment maturities as a means of managing exposure to fair value losses arising from increasing interest rates.

However, the Bond Indenture limits the type of investments held using unspent proceeds.

Fair Value Measurement – When applicable, the District measures and records its investments using fair value measurement guidelines established in accordance with GASB Statements. The framework for measuring fair value provides a fair value hierarchy that prioritizes the inputs to valuation techniques.

These guidelines recognize a three-tiered fair value hierarchy, in order of highest priority, as follows:
Level 1: Investments whose values are based on unadjusted quoted prices for identical investments in active markets that the District has the ability to access;
Level 2: Investments whose inputs - other than quoted market prices - are observable either directly or indirectly; and,
Level 3: Investments whose inputs are unobservable.

The fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the entire fair value measurement. Valuation techniques used should maximize the use of observable inputs and minimize the use of unobservable inputs.

NOTE 4 – DEPOSITS AND INVESTMENTS (Continued)

Investments (Continued)
Money market investments that have a maturity at the time of purchase of one year or less and are held by governments other than external investment pools should be measured at amortized cost. Accordingly, the District’s investments have been reported at amortized cost above.

NOTE 5 – CAPITAL ASSETS

Capital assets activity for the fiscal year ended September 30, 2018 was as follows:

Beginning	Ending

Governmental activities
Capital assets, not being depreciated Construction in progress

 	Balance	Additions	Reductions	Balance	

  $	-	$	919,790	$	-	$	919,790 

Total capital assets, not being depreciated	 	-	919,790	-	919,790 

Governmental activities capital assets, net	 $	-	$	919,790	$	-	$	919,790 

The infrastructure intended to serve the District has been estimated at a total cost of approximately
$17,191,000. The infrastructure will include roadways and other transportation improvements, stormwater management system, water and sewer systems, and recreation areas. Certain costs will be funded by Bond proceeds while others will be funded by the Developer to be repaid by the District at a later time. Upon completion, certain assets will to be conveyed to others but the District will own and maintain the stormwater management system and the recreation areas.

As of September 30, 2018, the District had open contracts for various construction projects. The contracts totaled approximately $6,000,000, of which approximately $5,200,000 was uncompleted at September 30, 2018.

NOTE 6 – LONG TERM LIABILITIES

Series 2018B
On July 23, 2018, the District issued $6,230,000 of Special Assessment Bonds, Series 2018B due on May 1, 2028 with a fixed interest rate of 5.75%. The Bonds were issued to finance the acquisition and construction of certain improvements for the benefit of the District. Interest is to be paid semiannually on each May 1 and November 1. The Bonds are due on May 1, 2028.

The Series 2018B Bonds are not subject to redemption at the option of the District prior to their maturity. The Bonds are subject to extraordinary mandatory redemption prior to their selected maturity in the manner determined by the Bond Registrar if certain events occurred as outlined in the Bond Indenture.

The Bond Indenture established a debt service reserve requirement as well as other restrictions and requirements relating principally to the use of proceeds to pay for the infrastructure improvements and the procedures to be followed by the District on assessments to property owners. The District agrees to levy special assessments in annual amounts adequate to provide payment of debt service and to meet the reserve requirements. The District was in compliance with the requirements at September 30, 2018.

Developer Advances
Pursuant to the Construction Funding Agreement, the Developer agreed to fund the acquisition of certain capital improvement with the District to repay the Developer from a future Bond issuance. Pursuant to the agreement, the Developer advanced $180,751 to the District in the current fiscal year which has been recorded as a liability at the government wide level as of September 30, 2018.

NOTE 6 – LONG TERM LIABILITIES (Continued)

Long-term Debt Activity
Changes in long-term liability activity for the fiscal year ended September 30, 2018 were as follows:

Governmental activities Bonds payable:

Beginning Balance

Additions	Reductions

Ending Balance

Due Within One Year

Series 2018B

$	-	$

6,230,000	$

-	$ 6,230,000	$	-

Developer Advances	 	-	180,751	-	180,751	-	

Total	 $	-	$   6,410,751	$	-	$ 6,410,751	$	-	

At September 30, 2018, the scheduled debt service requirements on the long-term debt were as follows:

Year ending September 30:

 		Governmental  Activities		 Principal		Interest	Total

2019	$	-	$	276,629	$	276,629	
2020	-	358,225	358,225	
2021	-	358,225	358,225	
2022	-	358,225	358,225	
2023	-	358,225	358,225	
2024-2028	 	6,230,000	1,791,125	8,021,125 

Total	 $   6,230,000	$   3,500,654	$   9,730,654 

NOTE 7 – DEVELOPER TRANSACTIONS

The Developer has agreed to fund the general operations of the District. In connection with that agreement, Developer contributions to the general fund were $47,015. In addition, the District has recorded a receivable owed from the Developer of $12,201 which is also reflected in the unavailable revenue balance as of September 30, 2018.

NOTE 8 – CONCENTRATION

A significant portion of the District’s activity is dependent upon the continued involvement of the Developer Landowner, the loss of which could have a material adverse effect on the District’s operations.

NOTE 9– MANAGEMENT COMPANY

The District has contracted with a management company to perform management advisory services, which include financial and accounting services. Certain employees of the management company also serve as officers of the District. Under the agreement, the District compensates the management company for management, accounting, financial reporting, computer and other administrative costs.

NOTE 10 – RISK MANAGEMENT

The District is exposed to various risks of loss related to torts; theft of, damage to, and destruction of assets; errors and omissions; and natural disasters. The District has obtained commercial insurance from independent third parties to mitigate the costs of these risks; coverage may not extend to all situations. There were no settled since inception of the District.

WILFORD PRESERVE COMMUNITY DEVELOPMENT DISTRICT CLAY COUNTY, FLORIDA
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL – GENERAL FUND FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2018

Budgeted
 	Amounts	

Actual

Variance with Final Budget - Positive

Original & Final	Amounts	(Negative)
REVENUES		
Developer contributions	  $	106,975	$	47,015	$	(59,960)	
Total revenues	 	106,975	47,015	(59,960)	

EXPENDITURES
Current:
General government	 	106,975	57,003	49,972 
Total expenditures	 	106,975	57,003	49,972 

Excess (deficiency) of revenues over (under) expenditures

  $	-	

(9,988) $

(9,988)

Fund balance - beginning	 	7,086 

Fund balance - ending	 $	(2,902)

See notes to required supplementary information

WILFORD PRESERVE COMMUNITY DEVELOPMENT DISTRICT CLAY COUNTY, FLORIDA
NOTES TO REQUIRED SUPPLEMENTARY INFORMATION

The District is required to establish a budgetary system and an approved Annual Budget for the general fund. The District’s budgeting process is based on estimates of cash receipts and cash expenditures which are approved by the Board. The budget approximates a basis consistent with accounting principles generally accepted in the United States of America (generally accepted accounting principles).

The legal level of budgetary control, the level at which expenditures may not exceed budget is in the aggregate. Any budget amendments that increase the aggregate budgeted appropriations must be approved by the Board of Supervisors. Actual general fund expenditures did not exceed appropriations for the fiscal year ended September 30, 2018.

951 Yamato Road ▪ Suite 280 Boca Raton, Florida  33431 (561) 994-9299 ▪ (800) 299-4728
Fax (561) 994-5823
www.graucpa.com

INDEPENDENT AUDITOR’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS

To the Board of Supervisors
Wilford Preserve Community Development District Clay County, Florida

We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of the governmental activities and each major fund of Wilford Preserve Community Development District, Clay County, Florida (the “District”) as of and for the fiscal year ended September 30, 2018, and the related notes to the financial statements, which collectively comprise the District’s basic financial statements, and have issued our opinion thereon dated March 20, 2019.
Internal Control Over Financial Reporting
In planning and performing our audit of the financial statements, we considered the District’s internal control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the District’s internal control. Accordingly, we do not express an opinion on the effectiveness of the District’s internal control.

A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the entity’s financial statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance.
Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or, significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the District’s financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards.

Purpose of this Report

The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the entity’s internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the entity’s internal control and compliance. Accordingly, this communication is not suitable for any other purpose.

March 20, 2019

951 Yamato Road ▪ Suite 280 Boca Raton, Florida  33431 (561) 994-9299 ▪ (800) 299-4728
Fax (561) 994-5823
www.graucpa.com

INDEPENDENT AUDITOR’S REPORT ON COMPLIANCE WITH THE REQUIREMENTS OF SECTION 218.415, FLORIDA STATUTES, REQUIRED BY RULE 10.556(10) OF THE AUDITOR GENERAL OF THE STATE OF FLORIDA

To the Board of Supervisors
Wilford Preserve Community Development District Clay County, Florida

We have examined Wilford Preserve Community Development District’s (“District”) compliance with the requirements of Section 218.415, Florida Statutes, in accordance with Rule 10.556(10) of the Auditor General of the State of Florida during the fiscal year ended September 30, 2018. Management is responsible for District’s compliance with those requirements. Our responsibility is to express an opinion on District’s compliance based on our examination.

Our examination was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants. Those standards require that we plan and perform the examination to obtain reasonable assurance about whether the District complied, in all material respects, with the specified requirements referenced in Section 218.415, Florida Statutes. An examination involves performing procedures to obtain evidence about whether the District complied with the specified requirements. The nature, timing, and extent of the procedures selected depend on our judgment, including an assessment of the risks of material noncompliance, whether due to fraud or error. We believe that the evidence we obtained is sufficient and appropriate to provide a reasonable basis for our opinion. Our examination does not provide a legal determination on the District’s compliance with specified requirements.

In our opinion, the District complied, in all material respects, with the aforementioned requirements for the fiscal year ended September 30, 2018.

This report is intended solely for the information and use of the Legislative Auditing Committee, members of the Florida Senate and the Florida House of Representatives, the Florida Auditor General, management, and the Board of Supervisors of Wilford Preserve Community Development District, Clay County, Florida and is not intended to be and should not be used by anyone other than these specified parties.

March 20, 2019

951 Yamato Road ▪ Suite 280 Boca Raton, Florida  33431 (561) 994-9299 ▪ (800) 299-4728
Fax (561) 994-5823
www.graucpa.com

MANAGEMENT LETTER PURSUANT TO THE RULES OF THE AUDITOR GENERAL FOR THE STATE OF FLORIDA

To the Board of Supervisors
Wilford Preserve Community Development District Clay County, Florida

Report on the Financial Statements

We have audited the accompanying basic financial statements of Wilford Preserve Community Development District, Clay County, Florida (the "District") as of and for the fiscal year ended September 30, 2018, and have issued our report thereon dated March 20, 2019.

Auditor’s Responsibility

We conducted our audit in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and Chapter 10.550, Rules of the Florida Auditor General.

Other Reporting Requirements

We have issued our Independent Auditor’s Report on Internal Control over Financial Reporting and on Compliance and Other Matters Based on an Audit of the Financial Statements Performed in Accordance with Government Auditing Standards; and Independent Auditor’s Report on an examination conducted in accordance with AICPA Professional Standards, AT-C Section 315, regarding compliance requirements in accordance with Chapter 10.550, Rules of the Auditor General. Disclosures in those reports, which are dated March 20, 2019, should be considered in conjunction with this management letter.

Purpose of this Letter

The purpose of this letter is to comment on those matters required by Chapter 10.550 of the Rules of the Auditor General for the State of Florida. Accordingly, in connection with our audit of the financial statements of the District, as described in the first paragraph, we report the following:

Current year findings and recommendations.
Status of prior year findings and recommendations.
Compliance with the Provisions of the Auditor General of the State of Florida.

Our management letter is intended solely for the information and use of the Legislative Auditing Committee, members of the Florida Senate and the Florida House of Representatives, the Florida Auditor General, Federal and other granting agencies, as applicable, management, and the Board of Supervisors of Wilford Preserve Community Development District, Clay County, Florida and is not intended to be and should not be used by anyone other than these specified parties.

We wish to thank Wilford Preserve Community Development District, Clay County, Florida and the personnel associated with it, for the opportunity to be of service to them in this endeavor as well as future engagements, and the courtesies extended to us.

March 20, 2019

REPORT TO MANAGEMENT

CURRENT YEAR FINDINGS AND RECOMMENDATIONS

None

PRIOR YEAR FINDINGS AND RECOMMENDATIONS

N/A – This is the first year that the District had a financial statement audit.

COMPLIANCE WITH THE PROVISIONS OF THE AUDITOR GENERAL OF THE STATE OF FLORIDA

Unless otherwise required to be reported in the auditor’s report on compliance and internal controls, the management letter shall include, but not be limited to the following:

A statement as to whether or not corrective actions have been taken to address findings and recommendations made in the preceding annual financial audit report.

N/A – This is the first year that the District had a financial statement audit.

Any recommendations to improve the local governmental entity's financial management.

There were no such matters discovered by, or that came to the attention of, the auditor, to be reported for the fiscal year ended September 30, 2018.

Noncompliance with provisions of contracts or grant agreements, or abuse, that have occurred, or are likely to have occurred, that have an effect on the financial statements that is less than material but which warrants the attention of those charged with governance.

There were no such matters discovered by, or that came to the attention of, the auditor, to be reported, for the fiscal year ended September 30, 2018.

The name or official title and legal authority of the District are disclosed in the notes to the financial statements.

The District has not met one or more of the financial emergency conditions described in Section 218.503(1), Florida Statutes.

We applied financial condition assessment procedures and no deteriorating financial conditions were noted. It is management’s responsibility to monitor financial condition, and our financial condition assessment was based in part on representations made by management and the review of financial information provided by same.

SIXTH ORDER OF BUSINESS

B.

10605.1 Requisition Tracker	
Requisition #	Payee	Amount	Reference	Date Completed	Date ALL SIGNED	
Req. 1	T&W	$8,948.82	COMPLETED	9/19/2018	9/26/2018	
Req. 2	T&W	$3,006.33	COMPLETED	9/19/2018	9/26/2018	
Req. 3	T&W	$16,438.30	COMPLETED	9/19/2018	9/26/2018	
Req. 4	Hopping Green & Sams	$7,626.50	COMPLETED	9/19/2018	9/26/2018	
Req. 5	Jr. Davis Construction, Inc.	$314,595.67	COMPLETED	9/19/2018	9/26/2018	
Req. 6	Eisman & Russo, Inc.	$6,652.80	COMPLETED	9/19/2018	9/26/2018	
Req. 7	T&W	$2,698.26	COMPLETED	9/20/2018	10/15/2018	
Req. 8	Jr. Davis Construction, Inc.	$253,271.52	COMPLETED	9/26/2018	10/8/2018	
Req. 9	Eisman & Russo, Inc.	$4,010.16	COMPLETED	10/8/2018	10/8/2018	
Req. 10	Mack Industries, Inc.	$62,704.00	COMPLETED	10/8/2018	10/8/2018	
Req. 11	T&W	6,960.08	COMPLETED	10/23/2018	11/12/2018	
Req. 12	Mack Industries, Inc.	56,327.00	COMPLETED	10/23/2018	11/26/2018	
Req. 13	Rinker Material	33,353.98	COMPLETED	10/31/2018	11/26/2018	
Req. 14	Rinker Material	17,804.40	COMPLETED	10/31/2018	11/26/2018	
Req. 15	Jr. Davis Construction, Inc.	1,190,259.37	VOID	VOID	VOID	
Req. 16	Eisman & Russo, Inc.	$7,838.16	COMPLETED	11/5/2018	11/12/2018	
Req. 17	Mack Industries, Inc.	22,694.00	COMPLETED	11/7/2018	11/21/2018	
Req. 18	Ferguson Waterworks	120,166.38	COMPLETED	11/7/2018	11/21/2018	
Req. 19	Jr. Davis Construction, Inc.	932,677.36	COMPLETED	11/7/2018	11/21/2018	
Req. 20	Rinker Material	27,783.28	COMPLETED	11/12/2018	11/21/2018	
Req. 21	Hopping Green & Sams	1,529.55	COMPLETED	11/12/2018	11/21/2018	
Req. 22	T&W	4,668.83	COMPLETED	11/26/2018	12/3/2018	
Req. 23	Eisman & Russo, Inc.	7,890.96	COMPLETED	12/7/2018	2/6/2019	
Req. 24	Jr. Davis Construction, Inc.	1,151,033.90	COMPLETED	12/11/2018	12/11/2018	
Req. 25	Rinker Material	34,858.32	COMPLETED	12/17/2018	12/17/2018	
Req. 26	T&W	3,002.58	COMPLETED	12/19/2018	12/26/2018	
Req. 27	Rinker Material	50,528.16	Rinker Invoice #6- RCP Gasket & Lubricant Delivery	12/21/2018	1/29/2019	
Req. 28	Ferguson Waterworks	$172,073.45	Ferguson Invoice #2- valves, Hydrants, hose fittings for W&RU	12/21/2018	2/6/2019	
Req. 29	Mack Industries, Inc.	$54,505.00	Mack Concrete Invoice #5- P.S. Concrete wetwell and sanitary M.H	1/4/2019	2/6/2019	
Req. 30	Jr. Davis Construction, Inc.	$278,622.18	Jr. Davis Invoice #5- Storm system, pond liners and utility	1/4/2019	1/29/2019	
Req. 31	Eisman & Russo, Inc.	$6,584.16	Eisman & Russo Invoice #5- County required inspectors	1/9/2019	1/29/2019	
Req. 32	Hopping Green & Sams	$2,211.00	Hopping Green & Sams Invoice #3- Attorney cost for CDD	1/10/2019	1/29/2019	
Req. 33	Rinker Material	$57,019.28	Rinker Invoice #7- ERCP, gaskets & lubricant delivery	1/11/2019	2/6/2019	
Req. 34	Rinker Material	$8,906.48	Rinker Invoice #8- ERCP, gaskets & lubricant delivery	1/11/2019	2/6/2019	
Req. 35	Ferguson Waterworks	$57,716.50	Ferguson Invoice #3- WM/RU/ sewer pipes & fittings	1/28/2019	1/29/2019	
Req. 36	T&W	$3,323.88	T&W Invoice #8- CDD coordinating/meeting	1/29/2019	2/1/2019	
Req. 37	Ferguson Waterworks	$109,174.60	Ferguson Invoice #4- Water and reuse pipes delivery	1/30/2019	2/5/2019	
Req. 38	Jr. Davis Construction, Inc.	$289,490.31	Jr Davis Invoice #6- Drainage, gravity sewer, water main, RU main	2/6/2019	2/11/2019	
Req. 39	Ferguson Waterworks	$1,260.00	Ferguson Invoice #5- Sanitary supplies	2/13/2019	2/14/2019	
Req. 40	Eisman & Russo, Inc.	$3,981.12	Eisman & Russo Invoice #6- County required inspectors	2/15/2019	2/18/2019	
Req. 41	T&W	$4,022.52	T&W Invoice #9- CDD coordinating/meeting	2/20/2019		
Req. 42	Rinker Material	$9,716.97	Rinker Invoice #9- ERCP, gaskets & lubricant delivery	2/25/2019	2/27/2019	
Req. 43	Hopping Green & Sams	$198.00	Hopping Green & Sams Invoice #4- Attorney cost for CDD	2/26/2019	2/27/2019	
Req. 44	Eisman & Russo, Inc.	$7,257.36	Eisman & Russo Invoice #7- County required inspectors	3/7/2019	2/27/2019	
Req. 45	Rinker Material	$40,292.60	Rinker Invoice #10- ERCP, gaskets & lubricant delivery	3/11/2019		
Req. 46	Jr. Davis Construction, Inc.	$115,449.57	Jr Davis Invoice #7- Drainage, gravity sewer, water main, RU main	3/12/2019	3/18/2019	
Req. 47	Rinker Material	$3,748.40	Rinker Invoice #11- ERCP, gaskets & lubricant delivery	3/20/2019	3/28/2019	
Req. 48	T&W	$4,775.35	T&W Invoice #10- CDD coordinating/meeting	4/2/2019		
Req. 49	Eisman & Russo, Inc.	$8,022.96	Eisman & Russo Invoice #8- County required inspectors	4/5/2019		
Req. 50						
Req. 51						
Req. 52						
Req. 53						
Req. 54						
Req. 55						

SEVENTH ORDER OF BUSINESS

A.

Wilford Preserve
Community Development District
Unaudited Financial Statements as of
March 31, 2019

WILFORD PRESERVE
Community Development District Combined Balance Sheet
March 31, 2019

	
General		2018 Debt
Service		Capital
Project		
Totals	
Assets:								
Cash Investments:
Reserve	
$9,110

---		
---

$358,225		
---

---		
$9,110

$358,225	
Revenue	---		$179,194		---		$179,194	
Interest	---		---		---		$0	
Construction	---		---		$1,169,878		$1,169,878	
Due From Developer	$10,547		---		---		$10,547	
Total Assets	$19,657		$537,419		$1,169,878		$1,726,953	

Liabilities:								
Accounts Payable	$9,877		---		---		$9,877	
Contracts Payable	---		---		$62,704		$62,704	
Retainage Payable	---		---		$63,096		$63,096	

Fund Balances:								
Restricted for Debt Service	---		$537,419		---		$537,419	
Restricted for Capital Projects	---		---		$1,044,078		$1,044,078	
Nonspendable	---		---		---		$0	
Unassigned	$9,780		---		---		$9,780	
Total Liabilities & Fund Equity	$19,657		$537,419		$1,169,878		$1,726,953	

WILFORD PRESERVE
Community Development District
GENERAL FUND
Statement of Revenues & Expenditures For The Period Ending March 31, 2019

	Proposed	Prorated	Actual		
	Budget	3/31/19	3/31/19	Variance	

REVENUES:					
Developer Contributions/Assessments	$108,675	$54,338	$35,352	($18,986)	
TOTAL REVENUES	$108,675	$54,338	$35,352	($18,986)	
EXPENDITURES:					
ADMINISTRATIVE:					
Engineering	$15,000	$7,500	$0	$7,500	
Arbitrage	$600	$0	$0	$0	
Dissemination Agent	$3,500	$1,750	$1,750	($0)	
Attorney	$20,000	$10,000	$1,580	$8,420	
Annual Audit	$5,000	$0	$0	$0	
Trustee Fees	$4,000	$0	$0	$0	
Management Fees	$45,000	$22,500	$22,500	$0	
Information Technology	$1,200	$600	$600	$0	
Website Compliance	$0	$0	$1,750		
Telephone	$300	$150	$31	$119	
Postage	$1,500	$750	$167	$583	
Printing & Binding	$1,000	$500	$441	$59	
Insurance	$5,800	$5,800	$5,500	$300	
Legal Advertising	$4,000	$2,000	$219	$1,781	
Other Current Charges	$600	$300	$115	$185	
Office Supplies	$1,000	$500	$43	$457	
Dues, Licenses & Subscriptions	$175	$175	$175	$0	
TOTAL EXPENDITURES	$108,675	$52,525	$34,871	$19,404	
					
EXCESS REVENUES (EXPENDITURES)	$0		$481		
FUND BALANCE - Beginning	$0		$9,298		
FUND BALANCE - Ending	$0		$9,780		

WILFORD PRESERVE
Community  Development District
General Fund
Month By Month Income Statement Fiscal Year 2019

October	
November	
December	
January	
February	
March	
April		
May		
June		
July		
August		
September	
Total	
Revenues:																			
Developer Contributions/Assessments	$5,500	$8,867	$0	$10,438	$4,644	$5,903		$0		$0		$0		$0		$0	$0	$35,352	
Total Revenues	$5,500	$8,867	$0	$10,438	$4,644	$5,903		$0		$0		$0		$0		$0	$0	$35,352	

Expenditures:																			
Administrative
Engineering	

$0	

$0	

$0	

$0	

$0	

$0		

$0		

$0		

$0		

$0		

$0	

$0	

$0	
Arbitrage	$0	$0	$0	$0	$0	$0		$0		$0		$0		$0		$0	$0	$0	
Dissemination Agent	$292	$292	$292	$292	$292	$292		$0		$0		$0		$0		$0	$0	$1,750	
Attorney	$1,250	$0	$0	$0	$330	$0		$0		$0		$0		$0		$0	$0	$1,580	
Annual Audit	$0	$0	$0	$0	$0	$0		$0		$0		$0		$0		$0	$0	$0	
Trustee Fees	$0	$0	$0	$0	$0	$0		$0		$0		$0		$0		$0	$0	$0	
Management Fees	$3,750	$3,750	$3,750	$3,750	$3,750	$3,750		$0		$0		$0		$0		$0	$0	$22,500	
Information Technology	$100	$100	$100	$100	$100	$100		$0		$0		$0		$0		$0	$0	$600	
Website Compliance	$0	$0	$0	$0	$1,750	$0		$0		$0		$0		$0		$0	$0	$1,750	
Telephone	$13	$0	$0	$12	$7	$0		$0		$0		$0		$0		$0	$0	$31	
Postage	$0	$0	$3	$0	$160	$5		$0		$0		$0		$0		$0	$0	$167	
Printing & Binding	$139	$169	$133	$0	$0	$0		$0		$0		$0		$0		$0	$0	$441	
Insurance	$5,500	$0	$0	$0	$0	$0		$0		$0		$0		$0		$0	$0	$5,500	
Legal Advertising	$146	$0	$0	$0	$0	$73		$0		$0		$0		$0		$0	$0	$219	
Other Current Charges	$19	$18	$20	$20	$19	$19		$0		$0		$0		$0		$0	$0	$115	
Office Supplies	$0	$15	$15	$0	$13	$0		$0		$0		$0		$0		$0	$0	$43	
Dues, Licenses & Subscriptions	$175	$0	$0	$0	$0	$0		$0		$0		$0		$0		$0	$0	$175	
Total Expenses	$11,383	$4,344	$4,312	$4,174	$6,420	$4,238		$0		$0		$0		$0		$0	$0	$34,871	

($5,883)

$4,523

($4,312)

$6,265

($1,776)

$1,665

$0

$0

$0

$0

$0

$0

$481

Excess Revenues (Expenditures)

WILFORD PRESERVE
Community Development District
DEBT  SERVICE  FUND  SERIES 2018B
Statement of Revenues & Expenditures For The Period Ending March 31,  2019

	Adopted
Budget	Prorated
3/31/19	Actual
3/31/19	
Variance	

REVENUES:					
Interest Income	
$0		
$0	$582	
$582	
Assessment - Direct	$0		$0	$179,113	$179,113	
Assessment - Tax Roll	$0		$0	$0	$0	
TOTAL REVENUES	$0		$0	$179,694	$179,694	

EXPENDITURES:					
Series 2015
Interest Expense - 11/01	

$0		

$0	$97,517	

($97,517)	
Interest Expense - 05/01	$0		$0	$0	$0	
Principal Expense - 5/01	$0		$0	$0	$0	
TOTAL EXPENDITURES	$0		$0	$97,517	($97,517)	

OTHER SOURCES/(USES)					
Transfer In/(Out)	$0		$0	($533)	($533)	
TOTAL OTHER SOURCES AND USES	$0		$0	($533)	($533)	
					
EXCESS REVENUES (EXPENDITURES)	$0		$81,645		

FUND BALANCE - Beginning	
$0		
$455,774		
FUND BALANCE - Ending	$0		$537,419		

WILFORD PRESERVE		
Community Development District		
CAPITAL PROJECTS FUND		
Statement of Revenues & Expenditures For The Period Ending March 31, 2019		
	Series
2018	

REVENUES:		
Interest Income	$6,120	
TOTAL REVENUES	$6,120	

EXPENDITURES:		
Capital Outlay	$3,698,590	
TOTAL EXPENDITURES	$3,698,590	

OTHER SOURCES/(USES)		
Interfund Transfer	$533	
TOTAL OTHER SOURCES/(USES)	$533	
		
EXCESS REVENUES (EXPENDITURES)	($3,691,937)	
		
FUND BALANCE - Beginning	$4,736,015	
		
FUND BALANCE - Ending	$1,044,078	

Wilford Preserve Community Development District
Funding Requests

Funding Request #	
Date of
Request	Check Date Received
Developer	
Check Amount Developer	Requested Funding Amount
FY 2018	Requested Funding Amount
FY 2019	
Balance Due From Developer	

1	
4/18/17	
10/6/17	
$15,000.00	
$0.00	
$0.00	
$0.00	
2	3/5/18	3/8/18	$30,600.97	$15,299.76	$0.00	$0.00	
3	4/4/18	5/17/18	$6,875.08	$6,875.08	$0.00	$0.00	
4	6/21/18	8/27/18	$11,817.99	$11,817.99	$0.00	$0.00	
5	7/19/18	8/27/18	$13,022.33	$13,022.33	$0.00	$0.00	
6	8/8/18	2/11/19	$11,427.67	$5,927.67	$5,500.00	$0.00	
7	11/8/18	2/11/19	$15,139.78	$6,272.89	$8,866.89	$0.00	
8	1/10/19	3/18/19	$10,438.18	$0.00	$10,438.18	$0.00	
9	2/26/19	4/2/19			$4,643.92	($4,643.92)	
10	3/14/19				$5,903.01	($5,903.01)	
TOTAL			$114,322.00	$59,215.72	$35,352.00	($10,546.93)	

WILFORD PRESERVE COMMUNITY DEVELOPMENT DISTRICT	
Fiscal Year 2019 Summary of Assessment Receipts	

Assessed	# Units Assessed	Series 2018B Debt Asmt
(2)	FY19
O&M Asmt (1)	Total Assessed	
DFC WILFORD LLC	445	358,225.00	-	358,225.00	

Received	
Balance Due	Series 2018B Debt Paid	FY19
O&M Paid	
Total Paid	
DFC WILFORD LLC	179,112.50	179,112.50	-	179,112.50	

(1) Under Developer Funding Agreement with the District for FY19	
(2) Series 2018B Bond Debt must be paid in full on a per lot basis upon sale	
to a builder/homeowner. Interest on remaining Debt Assessed due 50%	
3/15/19 and 50% 9/15/19.	

Page 7

WILFORD PRESERVE
Community Development Distrist
Long Term Debt Report

SERIES 2018B, SPECIAL ASSESSMENT BONDS	
INTEREST RATES:	5.750%	
MATURITY DATE:	5/1/2028	
RESERVE FUND DEFINITION	MAXIMUM ANNUAL DEBT SERVICE	
RESERVE FUND REQUIREMENT	$358,225	
RESERVE FUND BALANCE	$358,225	
BONDS OUTSTANDING - 7/23/18	$6,230,000	
CURRENT BONDS OUTSTANDING	$6,230,000	

Page 8

B.

Wilford Preserve
Community Development District

Funding Request # 11
April 10, 2019

Vendor	FY19 Amount

Clay Today
March Notice of Meeting Invoice #296811 3/6/19

$	72.90

Governmental Management Services LLC
April Management Fees Invoice #27 4/1/19

$	4,223.76

Grau and Associates
Audit FYE 9/30/18 Invoice #17804 3/2/19

$	4,100.00

Hopping Green & Sams
September General Counsel Invoice #103759 10/31/18

$	558.94

$8,955.60

Please Make Checks Payable to:

Wilford Preserve
Community Development District
475 W Town Place Suite 114 Saint Augustine, FL 32092

Signature:  	
Chairman/Vice Chairman

Signature:  	
Secretary/Asst. Secretary

adreceipt	https://172.16.0.13:8443/Adbooking/?Iogout=I

REOOrRer

3513 U.S. Hwy. 17 • F ming Island, FL 32003 Phone: (904) 264-3200

1102 A1A t-.\Jrth, Unit 108 • Ponte Vedra Beach, FL 32082 Phone: (904) 285-8831

WILFORD PRESERVE 475 W TOWN PL# 114
ST AUGUSTINE, FL 32092

Advertising Invoice

Cust#:991551 Ad#:296811 Phone#:865-238-2622N
Date:03/06/2019

I· 31 ·513·'l-f'
'1

Salesperson: Clay Today	Classification: Legal Notice	Ad Size: 1.0 x 5.40
Advertisement Information:

Description	II	Start	II	Stop	II
110311412019110311412019 II	Ins.
1	II
11	Cost/Day
72.90	II II	Total
72.90	
!Clay Today							

Payment Information:

Date: 03/06/2019

Order# 296811

Type
BILLED ACCOUNT

Total Amount: 72.90
Tax:	0.00
Amount Due:	72.90
Attention: Requests for credits or refunds for early cancellations must be made within 90 days.

Ad Copy

nf,Jtf:(;EIVE•,u-1

1

MAR 2 0 2019
.. l
BY·- • ----- --·- -----------

about:blank

PUBLISHER AFFIDAVIT
CLAY TODAY
Published Weekly Orange Park, Florida

STATE OF FLORIDA COUNTY OF CLAY:

Before the undersigned authority personally appeared Jon Cantrell, who on oath says that he is the publisher of the
"Clay Today0    a newspaper published weekly at Orange Park in Clay County, Florida; that the attached copy of advertisement being a

NOTICE OF MEETING

in the matter of

MARCH MEETING

LEGAL:43632	ORDER: 296811	

was published in said newspaper in the issues:
03/14/2019

Affiant further says that said "Clay Today" is a newspaper published
at Orange Park, in said Clay County, Florida, aod that the said newspaper has heretofore been continuously published in said Clay County, Florida, weekly, and has been entered as Periodical material matter at the post office in Orange Park, in said Clay County, Florida, for period of one year next proceeding the first publication of the attached copy of
advertisement; and a:ffiant further says that he has neither paid nor promised any person, firm or corporation any discount, rebate, commission or
refund for the purpose of securing this advertisement for publication in
the said newspaper.

Notice of Meeting'.· Wilford·Preserve    ComDlunity Development Di.strict
A Board of super1isors meeting .of the Wilford Pl'eserve Commumty Developmept District will be eld n Thursdi!Y, March 21, 2019 at 1:30 P- ·
at the :Plantation  Oaks  Am. r9'
Center, 845  Oakleaf  Pla h<t!Cm Piirkwi!Y  _OI"ange  Park,  I<londa 32065. T•he me_ejjng is open lo  t <' public and w,iH be. cond 1.;_ted '.l accordance· with th_e provtsJOns . of , Florida Law for . C.ommun!t.Y Development Distriets,.The _meetmg J mi!Y be continued lo a dale, time, and ·
\ place to e pe.cified on the record at
the meeting. A copy oftjle agenda for this meeting may be obtained from GovernmenlaJ Management Services, LLC, 475 West Town Place, Suite 114, St Augustine, FL 32092 or by calling (904) 940-5850. .
There may be occasions when one or more Supervisors or staff will par'".:=oate by telephone, Pursuant to provisfons of the Americans wHh Disabilities Act, any  person requiripg special accommodations at thifi meeting because of a disability or physical impairment shOuld contact the District Office at (904) 940-5850 at least 48 hours prior to the meeting, If you are hearing or speech impaired; please contact the Florida Relay Service at  by dialing 7-1-1,  or l OQ-_955-8771 {TTY)/ l-800-955-8770
(\l'O;t ), for aid in contacting the District Office.
A person who decides to appeal any decision made at the meeting with respect to any matter considered al the meeting is advised that person will need a record of the proceedings and thal acccmiingly, the person may
i       need    to    ensure    that    a  verbatim
·1 record of the proceedings is made, ini._{Mding the testimony and evidence upon which such appeal is lo be based.

Daniel Laughlin District Manager
Legal 43632 published March 14, 2019 in Clay County's Clay Today newspaper
Sworn wtome and subseribed before me 03/14/2019.	,1:"'""'v° CHRJST!E  LOU WAYNE
MY COMMISSION# GG24173
-$>,.. EXPIRES: September 20. 2020
o,e,		
NOTARY PUBLIC, STATE OF FLO

3515 US HWY 17 Suite A, Fleming Jslaod FL 32003
Telephone (904) 264-3200 - FAX (904) 264-3285
E-Mail: Christie@opcfla.com

Governmental Management Services, LLC
1001 Bradford Way
Kingston, TN 37763

Invoice

Bill To:
Wilford Preserve CDD 475 West Town Place Suite 114
St. Augustine, FL 32092

Invoice #:  27
Invoice Date: 4/1/19
Due Date: 4/1/19
Case:
P.O. Number:

Description	Hours/Qty	Rate	Amount
.		...		'	
Management Fees - April 2019		3,750.00	3,750.00		
Information Technology -April 2019		100.00	100.00		
Dissemination Agent Services -April 2019		291.67	291.67		
Office Supplies		12.65	12.65		
Postage		21.29	21.29		
Copies		48.15	48.15		

Total	$4,223.76	
Payments/Credits	$0.00	
Balance Due	$4,223.76	

Grau and Associates
951 W. Yamato Road, Suite 280 Boca Raton, FL 33431- www.graucpa.com

MAR O 7 :··019
BY:-----

Phone: 561-994-9299	Fax: 561-994-5823

Wilford PreseNe COD
9145 Narcoossee Road, Suite A206 Orlando, FL 32827

Invoice No.	17804 Date	03/02/2019

SERVICE	AMOUNT

Audit FYE 09/30/2018

Current Amount Due

0 - 30	31- 60	61 - 90	91 - 120	Over 120	Balance	
4,100.00	0.00	0.00	0.00	0.00	4,100.00	

Payment due upon receipt.

$	4 100.00

$

Hopping Green & Sams
Attorneys and Counselors

119 S. Monroe Street, Ste. 300
P.O. Box 6526
Tallahassee, FL 32314
850.222.7500

=================================	STATEMENT =================================

Wilford Preserve CDD
475 West Town Place, Suite 114
St.Augustine, FL 32092

General Counsel
WLPCDD	00001	WSH

October 31, 2018

Bill Number 103759 Billed through 09/30/2018

1-3)-513·31

FOR PROFESSIONAL SERVICES RENDERED
09/04/18	WSH	Review and revise August minutes; prepare disclosure of public finance and resident disclosure.

1.40 hrs

09/06/18	WSH

09/28/18	JLK

Confer with Hogge regarding September meeting.

Continue review and negotiation of master services agreement for ADA compliance on websites, documents and transmittals; confer with various district managers regarding processes for ADA compliance; confer regarding SOW for recreational software for ADA compliance; confer regarding insurance coverage with district's insurer.

0.20 hrs

0.10 hrs

Total fees for this matter

DISBURSEMENTS
Conference Calls

Total disbursements for this matter

$554.00

4.94

$4.94

MATTER SUMMARY

Kilinski, Jennifer L.	0.10 hrs	260 /hr	$26.00	
Haber, Wesley S.	1.60 hrs	330 /hr	$528.00	
TOTAL FEES			$554.00	
TOTAL DISBURSEMENTS			$4.94	
TOTAL CHARGES FOR THIS MATTER			$558.94	

BILLING SUMMARY

Kilinski, Jennifer L.	0.10 hrs	260	/hr	$26.00	
Haber, Wesley S.	1.60 hrs	330	/hr	$528.00	
TOTAL FEES				$554.00	
TOTAL DISBURSEMENTS				$4.94	
TOTAL CHARGES FOR THIS BILL				$558.94	

General Counsel	Bill No,  103759	Page 2
=======================================================================================

Please include the bill number on vour check.